Form 20-F
x
|
Form 40-F
o
|
CELESTICA INC.
|
||
Date: April 29, 2020
|
By:
|
/s/ Rob Ellis
|
Rob Ellis
|
||
General Counsel and Corporate Secretary
|
•
|
Operating margin (non-IFRS)*:
2.9%
, compared to
2.4%
for
Q1
2019
.
|
•
|
Advanced Technology Solutions (ATS) segment revenue**:
decreased
5%
compared to
Q1
2019
, and represented
41%
of total revenue, compared to
40%
of total revenue for
Q1
2019
; ATS segment margin** was
2.7%
, compared to
2.6%
for
Q1
2019
.
|
•
|
Connectivity & Cloud Solutions (CCS) segment revenue**:
decreased
10%
compared to
Q1
2019
, and represented
59%
of total revenue, compared to
60%
of total revenue for
Q1
2019
; CCS segment margin** was
3.0%
, compared to
2.3%
for
Q1
2019
.
|
•
|
IFRS earnings (loss) per share:
$0.02
loss per share, compared to
$0.66
earnings per share (EPS) for
Q1
2019
. IFRS EPS for Q1 2019 included a gain of $0.75 per share related to our Toronto property sale.
|
•
|
Adjusted EPS (non-IFRS)*:
$0.16
per share, compared to
$0.12
per share for
Q1
2019
.
|
•
|
Adjusted return on invested capital (non-IFRS)*:
9.5%
, compared to
7.9%
for
Q1
2019
.
|
•
|
Free cash flow (non-IFRS)*:
$53.8 million
, compared to
$144.7
million for
Q1
2019
. Non-IFRS free cash flow for Q1 2019 included $113 million in proceeds from our Toronto property sale.
|
•
|
Repaid $60.9 million of outstanding term loan borrowings.
|
•
|
Global network operating at approximately 80% - 85% of normal workforce levels.
|
•
|
Improved margins as compared to the prior year period in each of its segments;
|
•
|
Generated robust non-IFRS free cash flow;
|
•
|
Repaid over $60 million of long-term debt; and
|
•
|
Maintains an undrawn $450 million revolver and over $470 million in cash/cash equivalents.
|
|
Q1 2020
|
||
IFRS revenue (in billions)
|
$1.32
|
||
IFRS loss per share
(1)
|
($0.02)
|
||
IFRS earnings before income taxes as a % of revenue
|
0.2%
|
||
Non-IFRS operating margin
|
2.9%
|
||
IFRS SG&A (in millions)
|
$56.4
|
||
Non-IFRS adjusted SG&A (in millions)
|
$49.9
|
||
Non-IFRS adjusted EPS
|
$0.16
|
Three months ended March 31
|
|||||||||||
2019
|
2020
|
||||||||||
% of revenue
|
% of revenue
|
||||||||||
IFRS revenue
|
$
|
1,433.1
|
|
$
|
1,318.6
|
|
|||||
IFRS gross profit
|
$
|
87.4
|
|
6.1
|
%
|
$
|
91.0
|
|
6.9
|
%
|
|
Employee SBC expense
|
6.6
|
|
4.8
|
|
|||||||
Non-IFRS adjusted gross profit
|
$
|
94.0
|
|
6.6
|
%
|
$
|
95.8
|
|
7.3
|
%
|
|
IFRS SG&A
|
$
|
56.1
|
|
3.9
|
%
|
$
|
56.4
|
|
4.3
|
%
|
|
Employee SBC expense
|
(5.2
|
)
|
(6.5
|
)
|
|||||||
Non-IFRS adjusted SG&A
|
$
|
50.9
|
|
3.6
|
%
|
$
|
49.9
|
|
3.8
|
%
|
|
IFRS earnings before income taxes
|
$
|
94.8
|
|
6.6
|
%
|
$
|
2.3
|
|
0.2
|
%
|
|
Finance costs
|
13.6
|
|
|
|
10.8
|
|
|||||
Employee SBC expense
|
11.8
|
|
|
|
11.3
|
|
|||||
Amortization of intangible assets (excluding computer software)
|
6.4
|
|
|
|
5.7
|
|
|||||
Other Charges (recoveries)
|
(91.5
|
)
|
|
|
8.0
|
|
|||||
Non-IFRS operating earnings (adjusted EBIAT)
(1)
|
$
|
35.1
|
|
2.4
|
%
|
$
|
38.1
|
|
2.9
|
%
|
|
IFRS net earnings (loss)
|
$
|
90.3
|
|
6.3
|
%
|
$
|
(3.2
|
)
|
(0.2
|
)%
|
|
Employee SBC expense
|
11.8
|
|
11.3
|
|
|||||||
Amortization of intangible assets (excluding computer software)
|
6.4
|
|
5.7
|
|
|||||||
Other Charges (recoveries)
|
(91.5
|
)
|
8.0
|
|
|
|
|||||
Adjustments for taxes
(2)
|
(1.2
|
)
|
(1.1
|
)
|
|
|
|||||
Non-IFRS adjusted net earnings
|
$
|
15.8
|
|
$
|
20.7
|
|
|||||
Diluted EPS
|
|
|
|||||||||
Weighted average # of shares (in millions) *
|
136.6
|
|
129.0
|
|
|||||||
IFRS earnings (loss) per share *
|
$
|
0.66
|
|
$
|
(0.02
|
)
|
|||||
Non-IFRS adjusted earnings per share
|
$
|
0.12
|
|
$
|
0.16
|
|
|||||
# of shares outstanding at period end (in millions)
|
131.6
|
|
129.1
|
|
|||||||
|
|
||||||||||
IFRS cash provided by operations
|
$
|
71.3
|
|
$
|
83.3
|
|
|||||
Purchase of property, plant and equipment, net of sales proceeds
|
93.3
|
|
(12.2
|
)
|
|||||||
Lease payments
(3)
|
(9.3
|
)
|
(8.4
|
)
|
|||||||
Finance costs paid (excluding debt issuance costs)
(3)
|
(10.6
|
)
|
(8.9
|
)
|
|||||||
Non-IFRS free cash flow
(3)
|
$
|
144.7
|
|
$
|
53.8
|
|
|||||
IFRS ROIC %
(4)
|
21.2
|
%
|
0.6
|
%
|
|||||||
Non-IFRS adjusted ROIC %
(4)
|
7.9
|
%
|
9.5
|
%
|
*
|
IFRS earnings (loss) per diluted share is calculated by dividing IFRS net earnings (loss) by the number of diluted weighted average shares outstanding (DWAS). In order to calculate IFRS loss per diluted share for Q1 2020, we used a DWAS of 129.0 million as at March 31, 2020. Because we reported a net loss on an IFRS basis in Q1 2020, the DWAS for such period-end excluded 0.2 million subordinate voting shares underlying in-the-money stock-based awards, as including these shares would be anti-dilutive. However, we included these shares in the DWAS used to calculate non-IFRS adjusted earnings (per diluted share) for Q1 2020, because such shares were dilutive in relation to this non-IFRS measure.
|
(1)
|
Management uses non-IFRS operating earnings (adjusted EBIAT) as a measure to assess performance related to our core operations. Non-IFRS adjusted EBIAT is defined as earnings (loss) before income taxes, finance costs (defined below),
employee SBC expense,
amortization of intangible assets (excluding computer software), and Other Charges (recoveries) (defined above). Finance costs consist of interest expense and fees related to our credit facility (including debt issuance and related amortization costs), our interest rate swap agreements, our accounts receivable sales program and customers' supplier financing programs, and, commencing in Q1 2019, interest expense on our lease obligations under IFRS 16, net of interest income earned.
See note
9
to our
Q1
2020
Interim Financial Statements for separate quantification and discussion of the components of Other Charges (recoveries).
|
(2)
|
The adjustments for taxes, as applicable, represent the tax effects of our non-IFRS adjustments and non-core tax impacts
.
|
Three months ended
|
|||||||||||
March 31
|
|||||||||||
2019
|
Effective tax rate
|
2020
|
Effective tax rate
|
||||||||
IFRS tax expense and IFRS effective tax rate
|
$
|
4.5
|
|
5
|
%
|
$
|
5.5
|
|
239
|
%
|
|
|
|
|
|||||||||
Tax costs (benefits) of the following items excluded from IFRS tax expense:
|
|||||||||||
Employee SBC expense
|
0.4
|
|
0.3
|
|
|||||||
Other Charges
|
0.2
|
|
0.4
|
|
|||||||
Non-core tax impact related to tax uncertainties*
|
0.6
|
|
0.4
|
|
|||||||
Non-IFRS adjusted tax expense and non-IFRS adjusted effective tax rate
|
$
|
5.7
|
|
27
|
%
|
$
|
6.6
|
|
24
|
%
|
(3)
|
Management uses non-IFRS free cash flow as a measure, in addition to IFRS cash provided by (used in) operations, to assess our operational cash flow performance. We believe non-IFRS free cash flow provides another level of transparency to our liquidity. Non-IFRS free cash flow is defined as cash provided by (used in) operations after the purchase of property, plant and equipment (net of proceeds from the sale of certain surplus equipment and property, including from the sale of our Toronto real property), lease payments
, and finance costs paid (excluding any debt issuance costs and when applicable, waiver fees related to our credit facility paid). We do not consider debt issuance costs ($0.3 million paid in Q1 2020; $0.9 million paid in Q1 2019) or waiver fees related to our credit facility ($2.0 million paid in Q4 2019) to be part of our core operating expenses. As a result, these costs are excluded from total finance costs paid in our determination of non-IFRS free cash flow. In addition, as lease payments under IFRS 16 (adopted January 1, 2019) were previously (but are no longer) reported in cash provided by (used in) operations, commencing in Q1 2019, such lease payments are subtracted from cash provided by (used in) operations in our determination of non-IFRS free cash flow to preserve comparability with prior period calculations. Note, however, that non-IFRS free cash flow does not represent residual cash flow available to Celestica for discretionary expenditures
.
|
(4)
|
Management uses non-IFRS adjusted ROIC as a measure to assess the effectiveness of the invested capital we use to build products or provide services to our customers, by quantifying how well we generate earnings relative to the capital we have invested in our business. Non-IFRS adjusted ROIC is calculated by dividing non-IFRS adjusted EBIAT by average net invested capital. Net invested capital (calculated in the table below) is defined as total assets less: cash, ROU assets (described below), accounts payable, accrued and other current liabilities and provisions, and income taxes payable. We use a two-point average to calculate average net invested capital for the quarter. A comparable measure under IFRS would be determined by dividing IFRS earnings (loss) before income taxes by average net invested capital (which we have set forth in the charts above and below), however, this measure (which we have called IFRS ROIC), is not a measure defined under IFRS. In connection with our adoption of IFRS 16 as of January 1, 2019, we recognize ROU assets and related lease obligations on the applicable lease commencement dates. As IFRS 16 did not require the restatement of prior period financial statements, we have not restated prior period calculations of non-IFRS adjusted ROIC to account for ROU assets. Accordingly, and in order to preserve comparability with prior calculations, commencing in Q1 2019, we exclude the impact of our ROU assets from our calculation of net invested capital
.
|
Three months ended
|
|||||||||
March 31
|
|||||||||
2019
|
2020
|
||||||||
IFRS earnings before income taxes
|
$
|
94.8
|
|
$
|
2.3
|
|
|||
Multiplier to annualize earnings
|
4
|
|
4
|
|
|||||
Annualized IFRS earnings before income taxes
|
$
|
379.2
|
|
$
|
9.2
|
|
|||
Average net invested capital for the period
|
$
|
1,786.4
|
|
$
|
1,603.4
|
|
|||
IFRS ROIC %
(1)
|
21.2
|
%
|
0.6
|
%
|
|||||
Three months ended
|
|||||||||
March 31
|
|||||||||
|
2019
|
2020
|
|||||||
Non-IFRS operating earnings (adjusted EBIAT)
|
$
|
35.1
|
|
$
|
38.1
|
|
|||
Multiplier to annualize earnings
|
4
|
|
4
|
|
|||||
Annualized non-IFRS adjusted EBIAT
|
$
|
140.4
|
|
$
|
152.4
|
|
|||
Average net invested capital for the period
|
$
|
1,786.4
|
|
$
|
1,603.4
|
|
|||
Non-IFRS adjusted ROIC %
(1)
|
7.9
|
%
|
9.5
|
%
|
|||||
December 31
2019 |
March 31
2020 |
||||||||
Net invested capital consists of:
|
|||||||||
Total assets
|
$
|
3,560.7
|
|
$
|
3,537.8
|
|
|||
Less: cash
|
479.5
|
|
472.1
|
|
|||||
Less: ROU assets
|
104.1
|
|
96.9
|
|
|||||
Less: accounts payable, accrued and other current liabilities, provisions and income taxes payable
|
1,341.7
|
|
1,397.5
|
|
|||||
Net invested capital at period end
(1)
|
$
|
1,635.4
|
|
$
|
1,571.3
|
|
|||
|
December 31
2018 |
March 31
2019 |
|||||||
Net invested capital consists of:
|
|||||||||
Total assets
|
$
|
3,737.7
|
|
$
|
3,688.1
|
|
|||
Less: cash
|
422.0
|
|
457.8
|
|
|||||
Less: ROU assets
|
—
|
|
115.8
|
|
|||||
Less: accounts payable, accrued and other current liabilities, provisions and income taxes payable
|
1,512.6
|
|
1,344.8
|
|
|||||
Net invested capital at period end
(1)
|
$
|
1,803.1
|
|
$
|
1,769.7
|
|
(1)
|
See footnote 4 of the previous table.
|
Note
|
December 31
2019 |
March 31
2020 |
||||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
479.5
|
|
$
|
472.1
|
|
||
Accounts receivable
|
5
|
1,052.7
|
|
984.6
|
|
|||
Inventories
|
6
|
992.2
|
|
1,072.4
|
|
|||
Income taxes receivable
|
7.7
|
|
3.7
|
|
||||
Assets classified as held for sale
|
0.7
|
|
1.1
|
|
||||
Other current assets
|
59.2
|
|
56.7
|
|
||||
Total current assets
|
2,592.0
|
|
2,590.6
|
|
||||
Property, plant and equipment
|
355.0
|
|
347.1
|
|
||||
Right-of-use assets
|
104.1
|
|
96.9
|
|
||||
Goodwill
|
4
|
198.3
|
|
198.1
|
|
|||
Intangible assets
|
4
|
251.3
|
|
245.0
|
|
|||
Deferred income taxes
|
33.6
|
|
35.5
|
|
||||
Other non-current assets
|
26.4
|
|
24.6
|
|
||||
Total assets
|
$
|
3,560.7
|
|
$
|
3,537.8
|
|
||
Liabilities and Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Current portion of borrowings under credit facility and lease obligations
|
7
|
$
|
139.6
|
|
$
|
75.6
|
|
|
Accounts payable
|
898.0
|
|
932.0
|
|
||||
Accrued and other current liabilities
|
6
|
370.9
|
|
406.8
|
|
|||
Income taxes payable
|
46.7
|
|
37.7
|
|
||||
Current portion of provisions
|
26.1
|
|
21.0
|
|
||||
Total current liabilities
|
1,481.3
|
|
1,473.1
|
|
||||
Long-term portion of borrowings under credit facility and lease obligations
|
7
|
559.1
|
|
556.3
|
|
|||
Pension and non-pension post-employment benefit obligations
|
107.1
|
|
98.9
|
|
||||
Provisions and other non-current liabilities
|
28.6
|
|
38.1
|
|
||||
Deferred income taxes
|
28.4
|
|
32.5
|
|
||||
Total liabilities
|
2,204.5
|
|
2,198.9
|
|
||||
Equity:
|
|
|
|
|
||||
Capital stock
|
8
|
1,832.1
|
|
1,834.3
|
|
|||
Treasury stock
|
8
|
(14.8
|
)
|
(1.1
|
)
|
|||
Contributed surplus
|
982.6
|
|
978.4
|
|
||||
Deficit
|
(1,420.1
|
)
|
(1,423.3
|
)
|
||||
Accumulated other comprehensive loss
|
(23.6
|
)
|
(49.4
|
)
|
||||
Total equity
|
1,356.2
|
|
1,338.9
|
|
||||
Total liabilities and equity
|
$
|
3,560.7
|
|
$
|
3,537.8
|
|
||
Three months ended
|
||||||||
March 31
|
||||||||
|
Note
|
2019
|
2020
|
|||||
Revenue
|
3
|
$
|
1,433.1
|
|
$
|
1,318.6
|
|
|
Cost of sales
|
6
|
1,345.7
|
|
1,227.6
|
|
|||
Gross profit
|
87.4
|
|
91.0
|
|
||||
Selling, general and administrative expenses (SG&A)
|
56.1
|
|
56.4
|
|
||||
Research and development
|
6.6
|
|
6.8
|
|
||||
Amortization of intangible assets
|
7.8
|
|
6.7
|
|
||||
Other charges (recoveries)
|
9
|
(91.5
|
)
|
8.0
|
|
|||
Earnings from operations
|
108.4
|
|
13.1
|
|
||||
Finance costs
|
13.6
|
|
10.8
|
|
||||
Earnings before income taxes
|
94.8
|
|
2.3
|
|
||||
Income tax expense (recovery)
|
10
|
|
|
|
|
|||
Current
|
5.7
|
|
3.8
|
|
||||
Deferred
|
(1.2
|
)
|
1.7
|
|
||||
|
4.5
|
|
5.5
|
|
||||
Net earnings (loss) for the period
|
$
|
90.3
|
|
$
|
(3.2
|
)
|
||
Basic earnings (loss) per share
|
$
|
0.67
|
|
$
|
(0.02
|
)
|
||
Diluted earnings (loss) per share
|
$
|
0.66
|
|
$
|
(0.02
|
)
|
||
Shares used in computing per share amounts (in millions):
|
|
|
|
|
||||
Basic
|
135.7
|
|
129.0
|
|
||||
Diluted
|
136.6
|
|
129.0
|
|
Three months ended
|
||||||||
March 31
|
||||||||
|
2019
|
2020
|
||||||
Net earnings (loss) for the period
|
$
|
90.3
|
|
$
|
(3.2
|
)
|
||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Items that may be reclassified to net earnings (loss):
|
||||||||
Currency translation differences for foreign operations
|
(0.2
|
)
|
(1.2
|
)
|
||||
Changes from currency forward derivatives designated as hedges
|
5.6
|
|
(15.7
|
)
|
||||
Changes from interest rate swap derivatives designated as hedges
|
(3.5
|
)
|
(8.9
|
)
|
||||
Total comprehensive income (loss) for the period
|
$
|
92.2
|
|
$
|
(29.0
|
)
|
|
Note
|
Capital stock
(note 8)
|
Treasury stock
(note 8)
|
Contributed
surplus
|
Deficit
|
Accumulated
other
comprehensive
loss
(a)
|
Total equity
|
|||||||||||||||||
Balance -- January 1, 2019
|
$
|
1,954.1
|
|
$
|
(20.2
|
)
|
$
|
906.6
|
|
$
|
(1,481.7
|
)
|
$
|
(26.5
|
)
|
$
|
1,332.3
|
|
||||||
Capital transactions
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of capital stock
|
6.0
|
|
—
|
|
(6.0
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||||
Repurchase of capital stock for cancellation
|
(81.2
|
)
|
—
|
|
36.7
|
|
—
|
|
—
|
|
(44.5
|
)
|
||||||||||||
Stock-based compensation (SBC) and other
|
—
|
|
13.6
|
|
(1.4
|
)
|
—
|
|
—
|
|
12.2
|
|
||||||||||||
Total comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings for the period
|
—
|
|
—
|
|
—
|
|
90.3
|
|
—
|
|
90.3
|
|
||||||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation differences for foreign operations
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.2
|
)
|
(0.2
|
)
|
||||||||||||
Changes from currency forward derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
5.6
|
|
5.6
|
|
||||||||||||
Changes from interest rate swap derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.5
|
)
|
(3.5
|
)
|
||||||||||||
Balance -- March 31, 2019
|
$
|
1,878.9
|
|
$
|
(6.6
|
)
|
$
|
935.9
|
|
$
|
(1,391.4
|
)
|
$
|
(24.6
|
)
|
$
|
1,392.2
|
|
||||||
Balance -- January 1, 2020
|
$
|
1,832.1
|
|
$
|
(14.8
|
)
|
$
|
982.6
|
|
$
|
(1,420.1
|
)
|
$
|
(23.6
|
)
|
$
|
1,356.2
|
|
||||||
Capital transactions
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of capital stock
|
2.2
|
|
—
|
|
(2.2
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||||
SBC and other
|
—
|
|
13.7
|
|
(2.0
|
)
|
—
|
|
—
|
|
11.7
|
|
||||||||||||
Total comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss for the period
|
—
|
|
—
|
|
—
|
|
(3.2
|
)
|
—
|
|
(3.2
|
)
|
||||||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation differences for foreign operations
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.2
|
)
|
(1.2
|
)
|
||||||||||||
Changes from currency forward derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
(15.7
|
)
|
(15.7
|
)
|
||||||||||||
Changes from interest rate swap derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
(8.9
|
)
|
(8.9
|
)
|
||||||||||||
Balance -- March 31, 2020
|
$
|
1,834.3
|
|
$
|
(1.1
|
)
|
$
|
978.4
|
|
$
|
(1,423.3
|
)
|
$
|
(49.4
|
)
|
$
|
1,338.9
|
|
Three months ended
|
||||||||
March 31
|
||||||||
|
Note
|
2019
|
2020
|
|||||
Cash provided by (used in):
|
|
|
|
|
||||
Operating activities:
|
|
|
|
|
||||
Net earnings (loss) for the period
|
$
|
90.3
|
|
$
|
(3.2
|
)
|
||
Adjustments to net earnings (loss) for items not affecting cash:
|
|
|
|
|
||||
Depreciation and amortization
|
34.5
|
|
31.4
|
|
||||
Equity-settled SBC expense
|
8
|
11.8
|
|
11.3
|
|
|||
Other charges (recoveries)
|
(101.3
|
)
|
1.5
|
|
||||
Finance costs
|
13.6
|
|
10.8
|
|
||||
Income tax expense
|
4.5
|
|
5.5
|
|
||||
Other
|
9.9
|
|
7.4
|
|
||||
Changes in non-cash working capital items:
|
|
|
|
|
||||
Accounts receivable
|
170.5
|
|
68.1
|
|
||||
Inventories
|
11.7
|
|
(80.2
|
)
|
||||
Other current assets
|
(5.3
|
)
|
—
|
|
||||
Accounts payable, accrued and other current liabilities and provisions
|
(164.4
|
)
|
39.3
|
|
||||
Non-cash working capital changes
|
12.5
|
|
27.2
|
|
||||
Net income tax paid
|
(4.5
|
)
|
(8.6
|
)
|
||||
Net cash provided by operating activities
|
71.3
|
|
83.3
|
|
||||
Investing activities:
|
|
|
|
|
||||
Purchase of computer software and property, plant and equipment
|
(19.7
|
)
|
(12.3
|
)
|
||||
Proceeds related to the sale of assets
|
9
|
113.0
|
|
0.1
|
|
|||
Net cash provided by (used in) investing activities
|
93.3
|
|
(12.2
|
)
|
||||
Financing activities:
|
|
|
|
|
||||
Borrowings under credit facility
|
7
|
48.0
|
|
—
|
|
|||
Repayments under credit facility
|
7
|
(111.5
|
)
|
(60.9
|
)
|
|||
Payment of lease obligations
|
(9.3
|
)
|
(8.4
|
)
|
||||
Repurchase of capital stock for cancellation
|
8
|
(44.5
|
)
|
—
|
|
|||
Finance costs paid
(a)
|
7
|
(11.5
|
)
|
(9.2
|
)
|
|||
Net cash used in financing activities
|
(128.8
|
)
|
(78.5
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
35.8
|
|
(7.4
|
)
|
||||
Cash and cash equivalents, beginning of period
|
422.0
|
|
479.5
|
|
||||
Cash and cash equivalents, end of period
|
$
|
457.8
|
|
$
|
472.1
|
|
Revenue by segment:
|
Three months ended March 31
|
||||||||||
2019
|
2020
|
||||||||||
% of total
|
% of total
|
||||||||||
ATS
|
$
|
578.2
|
|
40%
|
$
|
547.0
|
|
41%
|
|||
CCS
|
854.9
|
|
60%
|
771.6
|
|
59%
|
|||||
Communications end market revenue as a % of total revenue
|
39
|
%
|
39
|
%
|
|||||||
Enterprise end market revenue as a % of total revenue
|
21
|
%
|
20
|
%
|
|||||||
Total
|
$
|
1,433.1
|
|
|
$
|
1,318.6
|
|
|
Segment income, segment margin, and reconciliation of segment income to IFRS earnings before income taxes:
|
Three months ended March 31
|
|||||||||
Note
|
2019
|
2020
|
||||||||
Segment Margin
|
Segment Margin
|
|||||||||
ATS segment income and margin
|
$
|
15.1
|
|
2.6%
|
$
|
14.7
|
|
2.7%
|
||
CCS segment income and margin
|
20.0
|
|
2.3%
|
23.4
|
3.0%
|
|||||
Total segment income
|
35.1
|
|
|
38.1
|
|
|
||||
Reconciling items:
|
||||||||||
Finance costs
|
13.6
|
|
10.8
|
|
||||||
Employee stock-based compensation (SBC) expense
|
11.8
|
|
11.3
|
|
||||||
Amortization of intangible assets (excluding computer software)
|
6.4
|
|
5.7
|
|
||||||
Other Charges (Recoveries)
|
9
|
(91.5
|
)
|
8.0
|
|
|||||
IFRS earnings before income taxes
|
$
|
94.8
|
|
$
|
2.3
|
|
December 31
2019 |
March 31
2020 |
||||||
Borrowings under the Revolver
(1)
|
$
|
—
|
|
$
|
—
|
|
|
Borrowings under the Term Loans
(1)
|
592.3
|
|
531.4
|
|
|||
Total borrowings under Credit Facility
|
592.3
|
|
531.4
|
|
|||
Less: unamortized debt issuance costs related to our Term Loans
(1)
|
(9.7
|
)
|
(9.3
|
)
|
|||
Lease obligations
|
116.1
|
|
109.8
|
|
|||
$
|
698.7
|
|
$
|
631.9
|
|
||
Comprised of:
|
|
||||||
Current portion of borrowings under Credit Facility and lease obligations
|
$
|
139.6
|
|
$
|
75.6
|
|
|
Long-term portion of borrowings under Credit Facility and lease obligations
|
559.1
|
|
556.3
|
|
|||
$
|
698.7
|
|
$
|
631.9
|
|
Three months ended March 31
|
|||||||
2019
|
2020
|
||||||
Aggregate cost
(1)
of SVS repurchased for cancellation
|
$
|
44.5
|
|
$
|
—
|
|
|
Number of SVS repurchased for cancellation (in millions)
|
5.1
|
|
—
|
|
|||
Weighted average price per share for repurchases
|
$
|
8.78
|
|
$
|
—
|
|
Three months ended March 31
|
|||||||
|
2019
|
2020
|
|||||
RSUs Granted:
|
|||||||
Number of awards (in millions)
|
2.5
|
|
2.1
|
|
|||
Weighted average grant date fair value per unit
|
$
|
8.07
|
|
$
|
8.84
|
|
|
PSUs Granted:
|
|||||||
Number of awards (in millions, representing 100% of target)
|
2.1
|
|
1.7
|
|
|||
Weighted average grant date fair value per unit
|
$
|
8.17
|
|
$
|
9.92
|
|
Three months ended March 31
|
|||||||
|
2019
|
2020
|
|||||
Employee SBC expense in cost of sales
|
$
|
6.6
|
|
$
|
4.8
|
|
|
Employee SBC expense in SG&A
|
5.2
|
|
6.5
|
|
|||
Total
|
$
|
11.8
|
|
$
|
11.3
|
|
|
Director SBC expense in SG&A
|
$
|
0.6
|
|
$
|
0.5
|
|
Three months ended March 31
|
|||||||
2019
|
2020
|
||||||
Restructuring (a)
|
$
|
7.1
|
|
$
|
8.0
|
|
|
Transition Costs (Recoveries) (b)
|
(98.8
|
)
|
—
|
|
|||
Acquisition Costs and other (c)
|
0.2
|
|
—
|
|
|||
|
$
|
(91.5
|
)
|
$
|
8.0
|
|
|
Canadian dollar
|
Euro
|
Thai baht
|
|||||||||
Cash and cash equivalents
|
$
|
1.4
|
|
$
|
18.0
|
|
$
|
1.7
|
|
|||
Accounts receivable
|
3.5
|
|
45.5
|
|
0.2
|
|
||||||
Income taxes and value-added taxes receivable
|
—
|
|
1.0
|
|
2.2
|
|
||||||
Other financial assets
|
—
|
|
1.7
|
|
0.7
|
|
||||||
Pension and non-pension post-employment liabilities
|
(71.7
|
)
|
(0.5
|
)
|
(17.6
|
)
|
||||||
Income taxes and value-added taxes payable
|
(0.9
|
)
|
(0.6
|
)
|
(0.6
|
)
|
||||||
Accounts payable and certain accrued and other liabilities and provisions
|
(40.1
|
)
|
(33.4
|
)
|
(27.7
|
)
|
||||||
Net financial assets (liabilities)
|
$
|
(107.8
|
)
|
$
|
31.7
|
|
$
|
(41.1
|
)
|
Currency
|
Contract amount in
U.S. dollars
|
Weighted average
exchange rate in
U.S. dollars
|
Maximum
period in
months
|
Fair value
gain (loss)
|
|||||||||
Canadian dollar
|
$
|
184.4
|
|
$
|
0.74
|
|
12
|
$
|
(12.0
|
)
|
|||
Thai baht
|
102.3
|
|
0.03
|
|
12
|
(6.9
|
)
|
||||||
Malaysian ringgit
|
52.8
|
|
0.24
|
|
12
|
(1.5
|
)
|
||||||
Mexican peso
|
21.4
|
|
0.05
|
|
12
|
(3.5
|
)
|
||||||
British pound
|
1.4
|
|
1.28
|
|
4
|
(0.1
|
)
|
||||||
Chinese renminbi
|
30.0
|
|
0.14
|
|
12
|
0.2
|
|
||||||
Euro
|
38.0
|
|
1.11
|
|
12
|
0.5
|
|
||||||
Romanian leu
|
29.4
|
|
0.23
|
|
12
|
(0.3
|
)
|
||||||
Singapore dollar
|
22.7
|
|
0.73
|
|
12
|
(0.6
|
)
|
||||||
Other
|
17.2
|
|
—
|
|
4
|
0.2
|
|
||||||
Total
|
$
|
499.6
|
|
$
|
(24.0
|
)
|
The information that you are accessing on this website may include forward-looking statements related to our future growth, trends in our industry, our financial and operational results and performance that are based on current expectations, forecast and assumptions involving risk and uncertainties that could cause actual outcomes and results to differ materially.