Form 20-F
x
|
Form 40-F
o
|
99.1
|
||
99.2
|
||
99.3
|
||
99.4
|
|
|
99.5
|
CELESTICA INC.
|
||
Date: April 29, 2020
|
By:
|
/s/ Rob Ellis
|
Rob Ellis
|
||
General Counsel and Corporate Secretary
|
99.1
|
||
99.2
|
||
99.3
|
||
99.4
|
||
99.5
|
|
|
Three months ended March 31
|
||||||||
|
2019
|
2020
|
% Change
|
||||||
Revenue
|
$
|
1,433.1
|
|
$
|
1,318.6
|
|
(8
|
)%
|
|
Gross profit
|
87.4
|
|
91.0
|
|
4
|
%
|
|||
Selling, general and administrative expenses (SG&A)
|
56.1
|
|
56.4
|
|
1
|
%
|
|||
Other charges (recoveries)
|
(91.5
|
)
|
8.0
|
|
(109
|
)%
|
|||
Net earnings (loss)
|
90.3
|
|
(3.2
|
)
|
(104
|
)%
|
|||
Diluted earnings (loss) per share
|
$
|
0.66
|
|
$
|
(0.02
|
)
|
(103
|
)%
|
Three months ended March 31
|
|||
Segment revenue* as a percentage of total revenue:
|
2019
|
2020
|
|
ATS revenue (% of total revenue)
|
40%
|
41%
|
|
CCS revenue (% of total revenue)
|
60%
|
59%
|
Three months ended March 31
|
|||||||||
2019
|
2020
|
||||||||
Segment income and segment margin*:
|
Segment Margin
|
Segment Margin
|
|||||||
ATS segment
|
$
|
15.1
|
|
2.6%
|
$
|
14.7
|
|
2.7%
|
|
CCS segment
|
20.0
|
|
2.3%
|
23.4
|
|
3.0%
|
December 31
2019 |
March 31
2020 |
||||||
Cash and cash equivalents
|
$
|
479.5
|
|
$
|
472.1
|
|
|
Total assets
|
3,560.7
|
|
3,537.8
|
|
|||
Borrowings under term loans*
|
592.3
|
|
531.4
|
|
Three months ended March 31
|
|||||||
2019
|
2020
|
||||||
Cash provided by operating activities
|
$
|
71.3
|
|
$
|
83.3
|
|
|
Subordinate voting share (SVS) repurchase activities*:
|
|||||||
Aggregate cost
(1)
of SVS repurchased for cancellation
|
$
|
44.5
|
|
$
|
—
|
|
|
Number of SVS repurchased for cancellation (in millions)
|
5.1
|
|
—
|
|
|||
Weighted average price per share for repurchases
|
$
|
8.78
|
|
$
|
—
|
|
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
||||
Cash cycle days:
|
|||||||||
Days in accounts receivable (A/R)
|
71
|
65
|
61
|
63
|
70
|
||||
Days in inventory
|
74
|
73
|
68
|
67
|
77
|
||||
Days in accounts payable (A/P)
|
(70)
|
(64)
|
(60)
|
(60)
|
(68)
|
||||
Days in cash deposits*
|
(6)
|
(9)
|
(8)
|
(8)
|
(10)
|
||||
Cash cycle days
|
69
|
65
|
61
|
62
|
69
|
||||
Inventory turns
|
5.0x
|
5.0x
|
5.4x
|
5.5x
|
4.8x
|
2019
|
2020
|
|||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
March 31
|
|||||||||||
A/R Sales (in millions)
|
$
|
130.0
|
|
$
|
136.6
|
|
$
|
130.0
|
|
$
|
90.6
|
|
$
|
40.7
|
|
|
Supplier Financing Program* (in millions)
|
24.9
|
|
11.5
|
|
25.8
|
|
50.4
|
|
146.1
|
|
||||||
Total (in millions)
|
$
|
154.9
|
|
$
|
148.1
|
|
$
|
155.8
|
|
$
|
141.0
|
|
$
|
186.8
|
|
|
Three months ended March 31
|
|||||
|
2019
|
2020
|
||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
||
Cost of sales
|
93.9
|
|
93.1
|
|
||
Gross profit
|
6.1
|
|
6.9
|
|
||
SG&A
|
3.9
|
|
4.3
|
|
||
Research and development costs
|
0.5
|
|
0.5
|
|
||
Amortization of intangible assets
|
0.5
|
|
0.5
|
|
||
Other charges (recoveries)
|
(6.3
|
)
|
0.6
|
|
||
Finance costs
|
0.9
|
|
0.8
|
|
||
Earnings before income tax
|
6.6
|
|
0.2
|
|
||
Income tax expense
|
0.3
|
|
0.4
|
|
||
Net earnings (loss)
|
6.3
|
%
|
(0.2
|
)%
|
Three months ended March 31
|
|||||||||||
2019
|
2020
|
||||||||||
ATS segment revenue
|
$
|
578.2
|
|
40%
|
$
|
547.0
|
|
41%
|
|||
CCS segment revenue
|
854.9
|
|
60%
|
771.6
|
|
59%
|
|||||
Communications
|
39
|
%
|
39
|
%
|
|||||||
Enterprise
|
21
|
%
|
20
|
%
|
|||||||
Total revenue
|
$
|
1,433.1
|
|
$
|
1,318.6
|
|
|
Three months ended March 31
|
||||||
|
2019
|
2020
|
|||||
Gross profit (in millions)
|
$
|
87.4
|
|
$
|
91.0
|
|
|
Gross margin
|
6.1
|
%
|
6.9
|
%
|
Three months ended March 31
|
|||||||||
2019
|
2020
|
||||||||
Segment income and segment margin:
|
Segment Margin
|
Segment Margin
|
|||||||
ATS segment
|
$
|
15.1
|
|
2.6%
|
$
|
14.7
|
|
2.7%
|
|
CCS segment
|
20.0
|
|
2.3%
|
23.4
|
3.0%
|
Three months ended March 31
|
|||||||
|
2019
|
2020
|
|||||
Employee SBC expense in cost of sales
|
$
|
6.6
|
|
$
|
4.8
|
|
|
Employee SBC expense in SG&A
|
5.2
|
|
6.5
|
|
|||
Total
|
$
|
11.8
|
|
$
|
11.3
|
|
|
Director SBC expense in SG&A
|
$
|
0.6
|
|
$
|
0.5
|
|
Three months ended March 31
|
||||||
2019
|
2020
|
|||||
Restructuring charges
|
$
|
7.1
|
|
$
|
8.0
|
|
Transition Costs (Recoveries)
|
(98.8
|
)
|
—
|
|
||
Acquisition Costs and other
|
0.2
|
|
—
|
|
||
$
|
(91.5
|
)
|
$
|
8.0
|
|
December 31
|
March 31
|
||||||
2019
|
2020
|
||||||
Cash and cash equivalents
|
$
|
479.5
|
|
$
|
472.1
|
|
|
Borrowings under credit facility*
|
592.3
|
|
531.4
|
|
Three months ended March 31
|
|||||||
|
2019
|
2020
|
|||||
Cash provided by operating activities
|
$
|
71.3
|
|
$
|
83.3
|
|
|
Cash provided by (used in) investing activities
|
93.3
|
|
(12.2
|
)
|
|||
Cash used in financing activities
|
(128.8
|
)
|
(78.5
|
)
|
|||
Changes in non-cash working capital items (included in operating activities above):
|
|||||||
A/R
|
$
|
170.5
|
|
$
|
68.1
|
|
|
Inventories
|
11.7
|
|
(80.2
|
)
|
|||
Other current assets
|
(5.3
|
)
|
—
|
|
|||
A/P, accrued and other current liabilities and provisions
|
(164.4
|
)
|
39.3
|
|
|||
Working capital changes
|
$
|
12.5
|
|
$
|
27.2
|
|
Three months ended March 31
|
|||||||
2019
|
2020
|
||||||
IFRS cash provided by operations
|
$
|
71.3
|
|
$
|
83.3
|
|
|
Purchase of property, plant and equipment, net of sales proceeds
|
93.3
|
|
(12.2
|
)
|
|||
Lease payments
|
(9.3
|
)
|
(8.4
|
)
|
|||
Finance costs paid (excluding debt issuance costs)
|
(10.6
|
)
|
(8.9
|
)
|
|||
Non-IFRS free cash flow
|
$
|
144.7
|
|
$
|
53.8
|
|
|
2018
|
2019
|
2020
|
|||||||||||||||||||||||
|
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
First
Quarter |
||||||||||||||||||
Revenue
|
$
|
1,695.2
|
|
$
|
1,711.3
|
|
$1,727.0
|
$1,433.1
|
$1,445.6
|
$1,517.9
|
$1,491.7
|
$1,318.6
|
||||||||||||||
Gross margin
|
6.2
|
%
|
6.6
|
%
|
6.9
|
%
|
6.1
|
%
|
6.8
|
%
|
6.4
|
%
|
6.8
|
%
|
6.9
|
%
|
||||||||||
Net earnings (loss)
|
$
|
16.1
|
|
$
|
8.6
|
|
$
|
60.1
|
|
$
|
90.3
|
|
$
|
(6.1
|
)
|
$
|
(6.9
|
)
|
$
|
(7.0
|
)
|
$
|
(3.2
|
)
|
||
Weighted average # of basic shares
|
139.6
|
|
139.0
|
|
136.8
|
|
135.7
|
|
131.1
|
|
128.5
|
|
128.5
|
|
129.0
|
|
||||||||||
Weighted average # of diluted shares
|
140.7
|
|
140.3
|
|
138.0
|
|
136.6
|
|
131.1
|
|
128.5
|
|
128.5
|
|
129.0
|
|
||||||||||
# of shares outstanding
|
139.3
|
|
137.4
|
|
136.3
|
|
131.6
|
|
128.4
|
|
128.4
|
|
128.8
|
|
129.1
|
|
||||||||||
IFRS EPS:
|
||||||||||||||||||||||||||
basic
|
$
|
0.12
|
|
$
|
0.06
|
|
$
|
0.44
|
|
$
|
0.67
|
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
||
diluted
|
$
|
0.11
|
|
$
|
0.06
|
|
$
|
0.44
|
|
$
|
0.66
|
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
||
|
Three months ended March 31
|
||||||||||
|
2019
|
|
2020
|
||||||||
|
|
% of revenue
|
|
|
% of revenue
|
||||||
IFRS revenue
|
$
|
1,433.1
|
|
|
|
$
|
1,318.6
|
|
|
||
|
|
|
|
|
|
||||||
IFRS gross profit
|
$
|
87.4
|
|
6.1
|
%
|
|
$
|
91.0
|
|
6.9
|
%
|
Employee SBC expense
|
6.6
|
|
|
|
|
4.8
|
|
|
|
||
Non-IFRS adjusted gross profit
|
$
|
94.0
|
|
6.6
|
%
|
|
$
|
95.8
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
||||
IFRS SG&A
|
$
|
56.1
|
|
3.9
|
%
|
|
$
|
56.4
|
|
4.3
|
%
|
Employee SBC expense
|
(5.2
|
)
|
|
|
|
(6.5
|
)
|
|
|
||
Non-IFRS adjusted SG&A
|
$
|
50.9
|
|
3.6
|
%
|
|
$
|
49.9
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
||||
IFRS earnings before income taxes
|
$
|
94.8
|
|
6.6
|
%
|
|
$
|
2.3
|
|
0.2
|
%
|
Finance costs
|
13.6
|
|
|
|
|
10.8
|
|
|
|
||
Employee SBC expense
|
11.8
|
|
|
|
|
11.3
|
|
|
|
||
Amortization of intangible assets (excluding computer software)
|
6.4
|
|
|
|
|
5.7
|
|
|
|
||
Other Charges (recoveries)
|
(91.5
|
)
|
|
|
|
8.0
|
|
|
|
||
Non-IFRS operating earnings (adjusted EBIAT)
(1)
|
$
|
35.1
|
|
2.4
|
%
|
|
$
|
38.1
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
||||
IFRS net earnings (loss)
|
$
|
90.3
|
|
6.3
|
%
|
|
$
|
(3.2
|
)
|
(0.2
|
)%
|
Employee SBC expense
|
11.8
|
|
|
|
11.3
|
|
|
||||
Amortization of intangible assets (excluding computer software)
|
6.4
|
|
|
|
5.7
|
|
|
||||
Other Charges (recoveries)
|
(91.5
|
)
|
|
|
8.0
|
|
|
||||
Adjustments for taxes
(2)
|
(1.2
|
)
|
|
|
(1.1
|
)
|
|
||||
Non-IFRS adjusted net earnings
|
$
|
15.8
|
|
|
|
$
|
20.7
|
|
|
||
|
|
|
|
|
|
||||||
Diluted EPS
|
|
|
|
|
|
||||||
Weighted average # of shares (in millions) *
|
136.6
|
|
|
|
129.0
|
|
|
||||
IFRS earnings (loss) per share *
|
$
|
0.66
|
|
|
|
$
|
(0.02
|
)
|
|
||
Non-IFRS adjusted earnings per share
|
$
|
0.12
|
|
|
|
$
|
0.16
|
|
|
||
# of shares outstanding at period end (in millions)
|
131.6
|
|
|
|
129.1
|
|
|
||||
|
|
|
|
|
|
||||||
IFRS cash provided by operations
|
$
|
71.3
|
|
|
|
$
|
83.3
|
|
|
||
Purchase of property, plant and equipment, net of sales proceeds
|
93.3
|
|
|
|
(12.2
|
)
|
|
||||
Lease payments
(3)
|
(9.3
|
)
|
|
|
(8.4
|
)
|
|
||||
Finance costs paid (excluding debt issuance costs)
(3)
|
(10.6
|
)
|
|
|
(8.9
|
)
|
|
||||
Non-IFRS free cash flow
(3)
|
$
|
144.7
|
|
|
|
$
|
53.8
|
|
|
||
|
|
|
|
|
|
||||||
IFRS ROIC %
(4)
|
21.2
|
%
|
|
|
|
0.6
|
%
|
|
|
||
Non-IFRS adjusted ROIC %
(4)
|
7.9
|
%
|
|
|
|
9.5
|
%
|
|
|
Three months ended
|
|||||||||||
March 31
|
|||||||||||
2019
|
Effective tax rate
|
2020
|
Effective tax rate
|
||||||||
IFRS tax expense and IFRS effective tax rate
|
$
|
4.5
|
|
5
|
%
|
$
|
5.5
|
|
239
|
%
|
|
Tax costs (benefits) of the following items excluded from IFRS tax expense:
|
|||||||||||
Employee SBC expense
|
0.4
|
|
0.3
|
|
|||||||
Other Charges
|
0.2
|
|
0.4
|
|
|||||||
Non-core tax impact related to tax uncertainties*
|
0.6
|
|
0.4
|
|
|||||||
Non-IFRS adjusted tax expense and non-IFRS adjusted effective tax rate
|
$
|
5.7
|
|
27
|
%
|
$
|
6.6
|
|
24
|
%
|
Three months ended
|
|||||||
March 31
|
|||||||
2019
|
2020
|
||||||
IFRS earnings before income taxes
|
$
|
94.8
|
|
$
|
2.3
|
|
|
Multiplier to annualize earnings
|
4
|
|
4
|
|
|||
Annualized IFRS earnings before income taxes
|
$
|
379.2
|
|
$
|
9.2
|
|
|
Average net invested capital for the period
|
$
|
1,786.4
|
|
$
|
1,603.4
|
|
|
IFRS ROIC %
(1)
|
21.2
|
%
|
0.6
|
%
|
|||
Three months ended
|
|||||||
March 31
|
|||||||
|
2019
|
2020
|
|||||
Non-IFRS operating earnings (adjusted EBIAT)
|
$
|
35.1
|
|
$
|
38.1
|
|
|
Multiplier to annualize earnings
|
4
|
|
4
|
|
|||
Annualized non-IFRS adjusted EBIAT
|
$
|
140.4
|
|
$
|
152.4
|
|
|
Average net invested capital for the period
|
$
|
1,786.4
|
|
$
|
1,603.4
|
|
|
Non-IFRS adjusted ROIC %
(1)
|
7.9
|
%
|
9.5
|
%
|
|||
December 31
2019 |
March 31
2020 |
||||||
Net invested capital consists of:
|
|||||||
Total assets
|
$
|
3,560.7
|
|
$
|
3,537.8
|
|
|
Less: cash
|
479.5
|
|
472.1
|
|
|||
Less: ROU assets
|
104.1
|
|
96.9
|
|
|||
Less: accounts payable, accrued and other current liabilities, provisions and income taxes payable
|
1,341.7
|
|
1,397.5
|
|
|||
Net invested capital at period end
(1)
|
$
|
1,635.4
|
|
$
|
1,571.3
|
|
|
|
December 31
2018 |
March 31
2019 |
|||||
Net invested capital consists of:
|
|||||||
Total assets
|
$
|
3,737.7
|
|
$
|
3,688.1
|
|
|
Less: cash
|
422.0
|
|
457.8
|
|
|||
Less: ROU assets
|
—
|
|
115.8
|
|
|||
Less: accounts payable, accrued and other current liabilities, provisions and income taxes payable
|
1,512.6
|
|
1,344.8
|
|
|||
Net invested capital at period end
(1)
|
$
|
1,803.1
|
|
$
|
1,769.7
|
|
Note
|
December 31
2019 |
March 31
2020 |
||||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
479.5
|
|
$
|
472.1
|
|
||
Accounts receivable
|
5
|
1,052.7
|
|
984.6
|
|
|||
Inventories
|
6
|
992.2
|
|
1,072.4
|
|
|||
Income taxes receivable
|
7.7
|
|
3.7
|
|
||||
Assets classified as held for sale
|
0.7
|
|
1.1
|
|
||||
Other current assets
|
59.2
|
|
56.7
|
|
||||
Total current assets
|
2,592.0
|
|
2,590.6
|
|
||||
Property, plant and equipment
|
355.0
|
|
347.1
|
|
||||
Right-of-use assets
|
104.1
|
|
96.9
|
|
||||
Goodwill
|
4
|
198.3
|
|
198.1
|
|
|||
Intangible assets
|
4
|
251.3
|
|
245.0
|
|
|||
Deferred income taxes
|
33.6
|
|
35.5
|
|
||||
Other non-current assets
|
26.4
|
|
24.6
|
|
||||
Total assets
|
$
|
3,560.7
|
|
$
|
3,537.8
|
|
||
Liabilities and Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Current portion of borrowings under credit facility and lease obligations
|
7
|
$
|
139.6
|
|
$
|
75.6
|
|
|
Accounts payable
|
898.0
|
|
932.0
|
|
||||
Accrued and other current liabilities
|
6
|
370.9
|
|
406.8
|
|
|||
Income taxes payable
|
46.7
|
|
37.7
|
|
||||
Current portion of provisions
|
26.1
|
|
21.0
|
|
||||
Total current liabilities
|
1,481.3
|
|
1,473.1
|
|
||||
Long-term portion of borrowings under credit facility and lease obligations
|
7
|
559.1
|
|
556.3
|
|
|||
Pension and non-pension post-employment benefit obligations
|
107.1
|
|
98.9
|
|
||||
Provisions and other non-current liabilities
|
28.6
|
|
38.1
|
|
||||
Deferred income taxes
|
28.4
|
|
32.5
|
|
||||
Total liabilities
|
2,204.5
|
|
2,198.9
|
|
||||
Equity:
|
|
|
|
|
||||
Capital stock
|
8
|
1,832.1
|
|
1,834.3
|
|
|||
Treasury stock
|
8
|
(14.8
|
)
|
(1.1
|
)
|
|||
Contributed surplus
|
982.6
|
|
978.4
|
|
||||
Deficit
|
(1,420.1
|
)
|
(1,423.3
|
)
|
||||
Accumulated other comprehensive loss
|
(23.6
|
)
|
(49.4
|
)
|
||||
Total equity
|
1,356.2
|
|
1,338.9
|
|
||||
Total liabilities and equity
|
$
|
3,560.7
|
|
$
|
3,537.8
|
|
||
Three months ended
|
||||||||
March 31
|
||||||||
|
Note
|
2019
|
2020
|
|||||
Revenue
|
3
|
$
|
1,433.1
|
|
$
|
1,318.6
|
|
|
Cost of sales
|
6
|
1,345.7
|
|
1,227.6
|
|
|||
Gross profit
|
87.4
|
|
91.0
|
|
||||
Selling, general and administrative expenses (SG&A)
|
56.1
|
|
56.4
|
|
||||
Research and development
|
6.6
|
|
6.8
|
|
||||
Amortization of intangible assets
|
7.8
|
|
6.7
|
|
||||
Other charges (recoveries)
|
9
|
(91.5
|
)
|
8.0
|
|
|||
Earnings from operations
|
108.4
|
|
13.1
|
|
||||
Finance costs
|
13.6
|
|
10.8
|
|
||||
Earnings before income taxes
|
94.8
|
|
2.3
|
|
||||
Income tax expense (recovery)
|
10
|
|
|
|
|
|||
Current
|
5.7
|
|
3.8
|
|
||||
Deferred
|
(1.2
|
)
|
1.7
|
|
||||
|
4.5
|
|
5.5
|
|
||||
Net earnings (loss) for the period
|
$
|
90.3
|
|
$
|
(3.2
|
)
|
||
Basic earnings (loss) per share
|
$
|
0.67
|
|
$
|
(0.02
|
)
|
||
Diluted earnings (loss) per share
|
$
|
0.66
|
|
$
|
(0.02
|
)
|
||
Shares used in computing per share amounts (in millions):
|
|
|
|
|
||||
Basic
|
135.7
|
|
129.0
|
|
||||
Diluted
|
136.6
|
|
129.0
|
|
Three months ended
|
||||||||
March 31
|
||||||||
|
2019
|
2020
|
||||||
Net earnings (loss) for the period
|
$
|
90.3
|
|
$
|
(3.2
|
)
|
||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Items that may be reclassified to net earnings (loss):
|
||||||||
Currency translation differences for foreign operations
|
(0.2
|
)
|
(1.2
|
)
|
||||
Changes from currency forward derivatives designated as hedges
|
5.6
|
|
(15.7
|
)
|
||||
Changes from interest rate swap derivatives designated as hedges
|
(3.5
|
)
|
(8.9
|
)
|
||||
Total comprehensive income (loss) for the period
|
$
|
92.2
|
|
$
|
(29.0
|
)
|
|
Note
|
Capital stock
(note 8)
|
Treasury stock
(note 8)
|
Contributed
surplus
|
Deficit
|
Accumulated
other
comprehensive
loss
(a)
|
Total equity
|
|||||||||||||||||
Balance -- January 1, 2019
|
$
|
1,954.1
|
|
$
|
(20.2
|
)
|
$
|
906.6
|
|
$
|
(1,481.7
|
)
|
$
|
(26.5
|
)
|
$
|
1,332.3
|
|
||||||
Capital transactions
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of capital stock
|
6.0
|
|
—
|
|
(6.0
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||||
Repurchase of capital stock for cancellation
|
(81.2
|
)
|
—
|
|
36.7
|
|
—
|
|
—
|
|
(44.5
|
)
|
||||||||||||
Stock-based compensation (SBC) and other
|
—
|
|
13.6
|
|
(1.4
|
)
|
—
|
|
—
|
|
12.2
|
|
||||||||||||
Total comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings for the period
|
—
|
|
—
|
|
—
|
|
90.3
|
|
—
|
|
90.3
|
|
||||||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation differences for foreign operations
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.2
|
)
|
(0.2
|
)
|
||||||||||||
Changes from currency forward derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
5.6
|
|
5.6
|
|
||||||||||||
Changes from interest rate swap derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.5
|
)
|
(3.5
|
)
|
||||||||||||
Balance -- March 31, 2019
|
$
|
1,878.9
|
|
$
|
(6.6
|
)
|
$
|
935.9
|
|
$
|
(1,391.4
|
)
|
$
|
(24.6
|
)
|
$
|
1,392.2
|
|
||||||
Balance -- January 1, 2020
|
$
|
1,832.1
|
|
$
|
(14.8
|
)
|
$
|
982.6
|
|
$
|
(1,420.1
|
)
|
$
|
(23.6
|
)
|
$
|
1,356.2
|
|
||||||
Capital transactions
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of capital stock
|
2.2
|
|
—
|
|
(2.2
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||||
SBC and other
|
—
|
|
13.7
|
|
(2.0
|
)
|
—
|
|
—
|
|
11.7
|
|
||||||||||||
Total comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss for the period
|
—
|
|
—
|
|
—
|
|
(3.2
|
)
|
—
|
|
(3.2
|
)
|
||||||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation differences for foreign operations
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.2
|
)
|
(1.2
|
)
|
||||||||||||
Changes from currency forward derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
(15.7
|
)
|
(15.7
|
)
|
||||||||||||
Changes from interest rate swap derivatives designated as hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
(8.9
|
)
|
(8.9
|
)
|
||||||||||||
Balance -- March 31, 2020
|
$
|
1,834.3
|
|
$
|
(1.1
|
)
|
$
|
978.4
|
|
$
|
(1,423.3
|
)
|
$
|
(49.4
|
)
|
$
|
1,338.9
|
|
Three months ended
|
||||||||
March 31
|
||||||||
|
Note
|
2019
|
2020
|
|||||
Cash provided by (used in):
|
|
|
|
|
||||
Operating activities:
|
|
|
|
|
||||
Net earnings (loss) for the period
|
$
|
90.3
|
|
$
|
(3.2
|
)
|
||
Adjustments to net earnings (loss) for items not affecting cash:
|
|
|
|
|
||||
Depreciation and amortization
|
34.5
|
|
31.4
|
|
||||
Equity-settled SBC expense
|
8
|
11.8
|
|
11.3
|
|
|||
Other charges (recoveries)
|
(101.3
|
)
|
1.5
|
|
||||
Finance costs
|
13.6
|
|
10.8
|
|
||||
Income tax expense
|
4.5
|
|
5.5
|
|
||||
Other
|
9.9
|
|
7.4
|
|
||||
Changes in non-cash working capital items:
|
|
|
|
|
||||
Accounts receivable
|
170.5
|
|
68.1
|
|
||||
Inventories
|
11.7
|
|
(80.2
|
)
|
||||
Other current assets
|
(5.3
|
)
|
—
|
|
||||
Accounts payable, accrued and other current liabilities and provisions
|
(164.4
|
)
|
39.3
|
|
||||
Non-cash working capital changes
|
12.5
|
|
27.2
|
|
||||
Net income tax paid
|
(4.5
|
)
|
(8.6
|
)
|
||||
Net cash provided by operating activities
|
71.3
|
|
83.3
|
|
||||
Investing activities:
|
|
|
|
|
||||
Purchase of computer software and property, plant and equipment
|
(19.7
|
)
|
(12.3
|
)
|
||||
Proceeds related to the sale of assets
|
9
|
113.0
|
|
0.1
|
|
|||
Net cash provided by (used in) investing activities
|
93.3
|
|
(12.2
|
)
|
||||
Financing activities:
|
|
|
|
|
||||
Borrowings under credit facility
|
7
|
48.0
|
|
—
|
|
|||
Repayments under credit facility
|
7
|
(111.5
|
)
|
(60.9
|
)
|
|||
Payment of lease obligations
|
(9.3
|
)
|
(8.4
|
)
|
||||
Repurchase of capital stock for cancellation
|
8
|
(44.5
|
)
|
—
|
|
|||
Finance costs paid
(a)
|
7
|
(11.5
|
)
|
(9.2
|
)
|
|||
Net cash used in financing activities
|
(128.8
|
)
|
(78.5
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
35.8
|
|
(7.4
|
)
|
||||
Cash and cash equivalents, beginning of period
|
422.0
|
|
479.5
|
|
||||
Cash and cash equivalents, end of period
|
$
|
457.8
|
|
$
|
472.1
|
|
Revenue by segment:
|
Three months ended March 31
|
||||||||||
2019
|
2020
|
||||||||||
% of total
|
% of total
|
||||||||||
ATS
|
$
|
578.2
|
|
40%
|
$
|
547.0
|
|
41%
|
|||
CCS
|
854.9
|
|
60%
|
771.6
|
|
59%
|
|||||
Communications end market revenue as a % of total revenue
|
39
|
%
|
39
|
%
|
|||||||
Enterprise end market revenue as a % of total revenue
|
21
|
%
|
20
|
%
|
|||||||
Total
|
$
|
1,433.1
|
|
|
$
|
1,318.6
|
|
|
Segment income, segment margin, and reconciliation of segment income to IFRS earnings before income taxes:
|
Three months ended March 31
|
|||||||||
Note
|
2019
|
2020
|
||||||||
Segment Margin
|
Segment Margin
|
|||||||||
ATS segment income and margin
|
$
|
15.1
|
|
2.6%
|
$
|
14.7
|
|
2.7%
|
||
CCS segment income and margin
|
20.0
|
|
2.3%
|
23.4
|
3.0%
|
|||||
Total segment income
|
35.1
|
|
|
38.1
|
|
|
||||
Reconciling items:
|
||||||||||
Finance costs
|
13.6
|
|
10.8
|
|
||||||
Employee stock-based compensation (SBC) expense
|
11.8
|
|
11.3
|
|
||||||
Amortization of intangible assets (excluding computer software)
|
6.4
|
|
5.7
|
|
||||||
Other Charges (Recoveries)
|
9
|
(91.5
|
)
|
8.0
|
|
|||||
IFRS earnings before income taxes
|
$
|
94.8
|
|
$
|
2.3
|
|
December 31
2019 |
March 31
2020 |
||||||
Borrowings under the Revolver
(1)
|
$
|
—
|
|
$
|
—
|
|
|
Borrowings under the Term Loans
(1)
|
592.3
|
|
531.4
|
|
|||
Total borrowings under Credit Facility
|
592.3
|
|
531.4
|
|
|||
Less: unamortized debt issuance costs related to our Term Loans
(1)
|
(9.7
|
)
|
(9.3
|
)
|
|||
Lease obligations
|
116.1
|
|
109.8
|
|
|||
$
|
698.7
|
|
$
|
631.9
|
|
||
Comprised of:
|
|
||||||
Current portion of borrowings under Credit Facility and lease obligations
|
$
|
139.6
|
|
$
|
75.6
|
|
|
Long-term portion of borrowings under Credit Facility and lease obligations
|
559.1
|
|
556.3
|
|
|||
$
|
698.7
|
|
$
|
631.9
|
|
Three months ended March 31
|
|||||||
2019
|
2020
|
||||||
Aggregate cost
(1)
of SVS repurchased for cancellation
|
$
|
44.5
|
|
$
|
—
|
|
|
Number of SVS repurchased for cancellation (in millions)
|
5.1
|
|
—
|
|
|||
Weighted average price per share for repurchases
|
$
|
8.78
|
|
$
|
—
|
|
Three months ended March 31
|
|||||||
|
2019
|
2020
|
|||||
RSUs Granted:
|
|||||||
Number of awards (in millions)
|
2.5
|
|
2.1
|
|
|||
Weighted average grant date fair value per unit
|
$
|
8.07
|
|
$
|
8.84
|
|
|
PSUs Granted:
|
|||||||
Number of awards (in millions, representing 100% of target)
|
2.1
|
|
1.7
|
|
|||
Weighted average grant date fair value per unit
|
$
|
8.17
|
|
$
|
9.92
|
|
Three months ended March 31
|
|||||||
|
2019
|
2020
|
|||||
Employee SBC expense in cost of sales
|
$
|
6.6
|
|
$
|
4.8
|
|
|
Employee SBC expense in SG&A
|
5.2
|
|
6.5
|
|
|||
Total
|
$
|
11.8
|
|
$
|
11.3
|
|
|
Director SBC expense in SG&A
|
$
|
0.6
|
|
$
|
0.5
|
|
Three months ended March 31
|
|||||||
2019
|
2020
|
||||||
Restructuring (a)
|
$
|
7.1
|
|
$
|
8.0
|
|
|
Transition Costs (Recoveries) (b)
|
(98.8
|
)
|
—
|
|
|||
Acquisition Costs and other (c)
|
0.2
|
|
—
|
|
|||
|
$
|
(91.5
|
)
|
$
|
8.0
|
|
|
Canadian dollar
|
Euro
|
Thai baht
|
|||||||||
Cash and cash equivalents
|
$
|
1.4
|
|
$
|
18.0
|
|
$
|
1.7
|
|
|||
Accounts receivable
|
3.5
|
|
45.5
|
|
0.2
|
|
||||||
Income taxes and value-added taxes receivable
|
—
|
|
1.0
|
|
2.2
|
|
||||||
Other financial assets
|
—
|
|
1.7
|
|
0.7
|
|
||||||
Pension and non-pension post-employment liabilities
|
(71.7
|
)
|
(0.5
|
)
|
(17.6
|
)
|
||||||
Income taxes and value-added taxes payable
|
(0.9
|
)
|
(0.6
|
)
|
(0.6
|
)
|
||||||
Accounts payable and certain accrued and other liabilities and provisions
|
(40.1
|
)
|
(33.4
|
)
|
(27.7
|
)
|
||||||
Net financial assets (liabilities)
|
$
|
(107.8
|
)
|
$
|
31.7
|
|
$
|
(41.1
|
)
|
Currency
|
Contract amount in
U.S. dollars
|
Weighted average
exchange rate in
U.S. dollars
|
Maximum
period in
months
|
Fair value
gain (loss)
|
|||||||||
Canadian dollar
|
$
|
184.4
|
|
$
|
0.74
|
|
12
|
$
|
(12.0
|
)
|
|||
Thai baht
|
102.3
|
|
0.03
|
|
12
|
(6.9
|
)
|
||||||
Malaysian ringgit
|
52.8
|
|
0.24
|
|
12
|
(1.5
|
)
|
||||||
Mexican peso
|
21.4
|
|
0.05
|
|
12
|
(3.5
|
)
|
||||||
British pound
|
1.4
|
|
1.28
|
|
4
|
(0.1
|
)
|
||||||
Chinese renminbi
|
30.0
|
|
0.14
|
|
12
|
0.2
|
|
||||||
Euro
|
38.0
|
|
1.11
|
|
12
|
0.5
|
|
||||||
Romanian leu
|
29.4
|
|
0.23
|
|
12
|
(0.3
|
)
|
||||||
Singapore dollar
|
22.7
|
|
0.73
|
|
12
|
(0.6
|
)
|
||||||
Other
|
17.2
|
|
—
|
|
4
|
0.2
|
|
||||||
Total
|
$
|
499.6
|
|
$
|
(24.0
|
)
|
Date: April 29, 2020
|
|
|
/s/ Robert A. Mionis
|
|
Robert A. Mionis
|
|
Chief Executive Officer
|
Date: April 29, 2020
|
|
|
/s/ Mandeep Chawla
|
|
Mandeep Chawla
|
|
Chief Financial Officer
|
Date: April 29, 2020
|
|
|
/s/ Robert A. Mionis
|
|
Robert A. Mionis
|
|
Chief Executive Officer
|
|
|
|
|
Date: April 29, 2020
|
|
|
/s/ Mandeep Chawla
|
|
Mandeep Chawla
|
|
Chief Financial Officer
|
The information that you are accessing on this website may include forward-looking statements related to our future growth, trends in our industry, our financial and operational results and performance that are based on current expectations, forecast and assumptions involving risk and uncertainties that could cause actual outcomes and results to differ materially.